-


2023年12月6日发(作者:)

居室装修工程预(决)算清单客户:编号一楼一、工程卫生铺地砖水泥地面找平地面防漏处理墙面铺墙面砖塑铝板吊顶铝质阴角线坐便器淋浴房淋浴龙头洗脸台盆(成品)龙头(洗脸盆)马赛克贴面5mm方型银镜平板门定制实木门玻璃双线门套安装门锁钛合金移门坐便器安装砌1/2砖墙粉刷石材门樘板门樘板磨边包管道环保聚脂漆小计二、卫生2-2032-2022-2013-218甲方签字:工程项目单位地址:工程造价数量单价金额主材其 中辅材人工损耗备注mm2m22mm2m只只只只只m22m扇樘m把m2套m2m2m2mm2m226.206.206.2025.796.2010.501.001.001.001.001.000.910.701.001.0010.901.003.521.001.422.830.4010.757.54140.6232.0027.73142.29201.308.45500.001000.00600.001500.00300.00105.7796.00320.00115.0080.4420.00380.0053.8557.5622.58219.3630.0072.1073.57871.84198.40171.933669.971248.0688.73500.001000.00600.001500.00300.0096.2567.20320.00115.00876.7620.001337.6053.8581.5363.9887.7442.0054.08555.0113919.9390.0012.5012.2890.00100.005.0015.624.509.2516.4943.300.2035.0015.006.2035.8053.003.00水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍5%塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框5%铝质无三角型阴角线,打洞用木榫,地龙钉安装42.5960.0090.0054.3417.566.0045.6230.0025.0016.317.0717.3912.2817.8516.3036.0023.009.69磨边6元*4m,打洞8元,辅料6元,安装费30元订做(包安装费40元)订做(包安装费40元)5%夹板饰面,木工板立架,九厘板贴墙人工费成品订做主材甲方自备5%75#机砖,水泥砂浆砌筑5%水泥砂浆修抹砖墙中国黑大理石水泥砂浆或木工板包管柱封油,刮腻子,修色,三底二面,抛光33.6515.985.856.1232.6051.47铺地砖300以内水泥地面找平地面防漏处理墙面铺墙面砖m2m2m2m25.205.205.2021.50140.6232.0027.73142.29731.22166.40144.203059.2490.0012.5012.2890.00乙方签字:15.624.509.2516.4935.0015.006.2035.80水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍第 1 页,共 9 页1-1051-1026-1016-1016-1016-1016-1015-1095-2025-11610-3056-20312-1013-2063-2113-21411-101三、过道2-2032-2023-12312-1013-2063-2116-20311-1151-11011-101塑铝板吊顶铝质阴角线坐便器洗脸台盆(成品)龙头(洗脸盆)淋浴房淋浴龙头整块玻璃木格子门双线门套安装门锁坐便器安装石材门樘板门樘板磨边拆墙砌1/2砖墙粉刷包管道环保聚脂漆小计m2m只只只只只扇m把套个m22mm22mm22m5.209.201.001.001.001.001.001.005.061.001.000.4022.843.426.850.755.22201.308.452500.002000.00300.001000.00600.00320.0080.4420.0053.85219.3630.0055.0057.5622.5872.1073.571046.7677.742500.002000.00300.001000.00600.00320.00407.0120.0053.8587.7448.00156.27197.10154.6654.08384.3313508.60100.005.0043.300.2053.003.005%塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框5%铝质无三角型阴角线,打洞用木榫,地龙钉安装54.347.0717.8516.3136.0017.3912.2833.6515.9816.305.856.1223.009.6932.6051.47订做(包安装费40元,不含玻璃价格)5%夹板饰面,木工板立架,九厘板贴墙人工费主材甲方自备中国黑大理石每处面积小于5%75#机砖,水泥砂浆砌筑5%水泥砂浆修抹砖墙水泥砂浆或木工板包管柱封油,刮腻子,修色,三底二面,抛光铺800*800抛光砖水泥地面找平木踢脚拆墙砌1/2砖墙粉刷石材门樘板门樘板磨边墙.顶面乳胶漆石膏板平板平顶环保聚脂漆小计mm2m2mm2m2m2mm2m2m222.907.006.223.210.410.830.60212.162.601.00211.2132.0034.4555.0057.5622.58219.3630.0033.1250.8273.57612.51224.00214.28176.7923.8118.68131.6267.20402.79132.1373.572077.38150.0012.5025.0017.3912.2821.214.500.2016.3040.0015.008.00每处面5%积小于23.005%9.695%水泥砂浆垫层,铺贴面层,擦缝.清理,800*800综合价,厚度在3cm内,不作调整6*1.2实木踢脚6.9312.6015.983.9316.596.1222.2621.0051.4775#机砖,水泥砂浆砌筑水泥砂浆修抹砖墙中国黑大理石刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆5%石膏板饰面,木龙骨基层,开灯孔或灯座木框制安封油,刮腻子,修色,三底二面,抛光四、门厅2-203铺800*800抛光砖门樘板门樘板磨边3-123木踢脚11-115墙.顶面乳胶漆1-114石膏板混合造型平顶甲方签字:m2㎡mmm2m249.500.406.7235.25139.6123.72211.21209.3630.0034.4533.1289.1410454.9083.74201.601214.364624.042114.31150.00180.0025.006.9329.72乙方签字:21.216.360.203.9322.5840.0023.008.0022.2635.35水泥砂浆垫层,铺贴面层,擦缝.清理,800*800实木踢脚刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面5%6*1.2漆5%石膏板.胶合板面,木龙骨基层,开灯孔或灯座木框制安第 2 页,共 9 页3-1104-2014-7014-701方型电视背景电视柜低柜3-1135-2025-2036-1015-20912-1013-21411-101五、主卧2-1062-1062-1063-12311-1151-1104-1015-2025-1065-1165-2036-10136-2035-20911-101入口装饰背景楼梯口封洞开楼梯口成品楼梯玻璃木格断双线门套窗套窗帘木制窗帘合拆墙包管道环保聚脂漆小计m2m22mm22m2m项2mmmm2mm2m2m26.360.960.964.485.206.001.002.915.6720.5662.187.423.940.5015.99

199.48558.50330.06726.36250.00800.007000.00195.3080.4442.2178.0032.7355.0072.1073.57

389.37122.6627.9934.4533.1250.82593.0080.44650.0020.0042.2178.00160.0030.0032.73209.3630.0073.571268.68533.65316.863250.461300.004800.007000.00568.71456.08867.884850.34242.85216.7036.051176.4645577.6768.57380.00171.20621.3634.239.5065.3010.0093.25150.0085.0095.005%夹板饰面,九厘板.木工板基层,实木收边夹板饰面,木工板立架,抽屉墙板杉木板,实木封边5%夹板饰面,木工板立架,后背衬五厘板,无抽斗,实木封边5%夹板饰面,木工板立架,后背衬五厘板,无抽斗,实木封边钢架楼梯、栏杆成品保护、栏杆、毛坯布夹板饰面,杉木档钉实木线,不含玻璃价格5%夹板饰面,木工板立架,九厘板贴墙5%夹板饰面,木工板立架122.3054.3426.3913.5833.6515.9833.007.072.084.975.856.1240.0016.3112.4213.50每处面5%木工板立架,实木线封口积小于32.60水泥砂浆或木工板包管柱51.47封油,刮腻子,修色,三底二面,抛光实木地板铺设地龙上细木工板铺设地龙铺设木踢脚墙.顶面乳胶漆石膏板平板平顶衣柜双线门套定制贴皮实木门安装门锁窗套窗帘中国黑大理石窗台板大理石磨边木制窗帘合门樘板门樘板磨边环保聚脂漆小计mm2m2mm22mm2m扇把mm2m2mm㎡mm2220.0020.0020.0018.9272.833.005.005.671.001.006.5610.590.493.523.530.401.7613.497787.302453.20559.74651.792412.18152.462965.00456.08650.0020.00276.91826.0278.85105.60115.5383.7452.80992.6120639.81326.50100.009.7425.006.9312.60380.0054.3410.291.261.460.203.9316.5934.007.0736.2516.4016.308.0022.2621.00160.0016.315%5%5%5%5%5%5%26.39140.00140.0013.58180.0015.982.0812.425%30*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm6*1.2实木踢脚刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆石膏板饰面,木龙骨基层,开灯孔或灯座木框制安夹板饰面,木工板立架,抽屉墙板杉木板,实木封边夹板饰面,木工板立架,九厘板贴墙订做(包安装费40元)人工费夹板饰面,木工板立架4.976.366.1213.5023.0051.47中国黑大理石中国黑大理石5%木工板立架,实木线封口封油,刮腻子,修色,三底二面,抛光六、次卧2-106实木地板铺设2-106地龙上细木工板铺设甲方签字:m2m213.8013.80389.37122.665373.241692.71326.50100.00乙方签字:10.291.2636.2516.405%30*50松木地龙,间距小于25cm5%30*50松木地龙,间距小于25cm第 3 页,共 9 页2-1063-12311-1151-1104-1015-2025-1065-1165-2036-10136-2035-20911-101七、书房2-1062-1062-1063-12311-1155-2025-1065-1166-1015-20912-10111-101二楼工程八、厨房2-2032-2023-2181-105甲方签字:地龙铺设木踢脚墙.顶面乳胶漆石膏板平板平顶衣柜双线门套定制贴皮实木门安装门锁窗套窗帘中国黑大理石窗台板大理石磨边木制窗帘合门樘板门樘板磨边环保聚脂漆小计m2m2mm22mm扇把m2mm2mm㎡m2m13.8015.0054.711.005.005.671.001.006.5610.590.493.523.220.401.7613.4927.9934.4533.1250.82593.0080.44650.0020.0042.2178.00160.0030.0032.73209.3630.0073.57386.22516.751811.8550.822965.00456.08650.0020.00276.91826.0278.85105.60105.3983.7452.80992.6116444.589.7425.006.9312.60380.0054.341.460.203.9316.5934.007.0716.308.0022.2621.00160.0016.3126.39140.00140.0013.58180.0015.982.0812.425%30*50松木地龙,间距小于25cm6*1.2实木踢脚5%刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆5%石膏板饰面,木龙骨基层,开灯孔或灯座木框制安5%夹板饰面,木工板立架,抽屉墙板杉木板,实木封边5%夹板饰面,木工板立架,九厘板贴墙订做(包安装费40元)人工费5%夹板饰面,木工板立架中国黑大理石中国黑大理石5%木工板立架,实木线封口4.976.366.1213.5023.0051.47封油,刮腻子,修色,三底二面,抛光实木地板铺设地龙上细木工板铺设地龙铺设木踢脚墙.顶面乳胶漆双线门套定制贴皮实木门安装门锁窗帘木制窗帘合门樘板门樘板磨边拆墙环保聚脂漆小计m2m22mm2mm扇把m2m㎡mm22m17.9017.9017.9016.9058.555.671.001.0043.024.380.401.765.655.87389.37122.6627.9934.4533.1280.44650.0020.0078.0032.73209.3630.0055.0073.576969.632195.61500.97582.211939.30456.08650.0020.003355.31143.3583.7452.80311.00431.7117691.72326.50100.009.7425.006.9354.3410.291.261.460.203.937.0736.2516.4016.308.0022.2616.3130*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm6*1.2实木踢脚刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆5%夹板饰面,木工板立架,九厘板贴墙订做(包安装费40元)人工费5%5%5%5%5%木工板立架,实木线封口每处面积小于13.58180.004.976.3613.5023.0015.986.1251.47封油,刮腻子,修色,三底二面,抛光铺地砖300以内水泥地面找平墙面铺墙面砖塑铝板吊顶m2m2m2m210.2010.2024.5110.20215.6232.00214.49201.302199.32326.405256.292053.26165.0012.50175.00100.00乙方签字:15.624.5016.4943.3035.0015.0023.0053.00水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整5%塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框第 4 页,共 9 页1-1026-1016-1026-1026-1026-1026-1025-1095-2023-21412-10111-101九、卫生2-2032-2022-2013-2181-1051-1026-1016-1016-1016-1016-1015-1095-2025-11610-3056-20312-1013-2063-2113-21411-101铝质阴角线低柜吊柜消毒柜油烟机炉灶水池钛合金移门双线门套包管道厨房门樘板大理石门樘板磨边拆墙环保聚脂漆小计mmm只只只只2mm2m㎡mm22m13.206.952.831.001.001.001.005.747.281.250.735.225.132.91

8.45980.00600.002000.002400.001600.001500.00380.0080.4472.10209.3630.0055.0073.57

140.6232.0027.73142.29201.308.45500.001500.00300.001000.00600.00320.0080.4420.0053.85219.3630.0055.0057.5622.5872.1073.57111.546811.001698.002000.002400.001600.001500.002181.96585.5890.13153.00156.60281.93214.2429619.255.000.203.005%铝质无三角型阴角线,打洞用木榫,地龙钉安装54.3433.65180.007.075.856.3616.3132.6023.00成品订做5%夹板饰面,木工板立架,九厘板贴墙水泥砂浆或木工板包管柱每处面积小于15.986.1251.47封油,刮腻子,修色,三底二面,抛光铺地砖300以内水泥地面找平地面防漏处理墙面铺墙面砖塑铝板吊顶铝质阴角线坐便器洗脸台盆(成品)龙头(洗脸盆)淋浴房淋浴龙头整块玻璃木格子门双线门套安装门锁坐便器安装石材门樘板门樘板磨边拆墙砌1/2砖墙粉刷包管道环保聚脂漆小计m22mm2m22mm只只只只只扇m把套个m2m2m2m2m2m25.205.205.2021.505.209.201.001.001.001.001.001.005.061.001.000.4022.843.426.850.755.22731.22166.40144.203059.241046.7677.74500.001500.00300.001000.00600.00320.00407.0120.0053.8587.7448.00156.27197.10154.6654.08384.3311008.6090.0012.5012.2890.00100.005.0015.624.509.2516.4943.300.2035.0015.006.2035.8053.003.00水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍5%塑铝板饰面拓缝.黑漆,木龙骨.九厘板基架,换气扇,灯座木框5%铝质无三角型阴角线,打洞用木榫,地龙钉安装54.347.0717.8516.3136.0017.3912.2833.6515.9816.305.856.1223.009.6932.6051.47订做(包安装费40元,不含玻璃价格)5%夹板饰面,木工板立架,九厘板贴墙人工费主材甲方自备中国黑大理石每处面积小于5%75#机砖,水泥砂浆砌筑5%水泥砂浆修抹砖墙水泥砂浆或木工板包管柱封油,刮腻子,修色,三底二面,抛光甲方签字:乙方签字:第 5 页,共 9 页十、客卧2-1062-1062-1063-12311-1154-1015-2025-1065-116实木地板铺设地龙上细木工板铺设地龙铺设木踢脚墙.顶面乳胶漆衣柜双线门套定制贴皮实木门安装门锁门樘板门樘板磨边3-201轻质隔墙(单面)11-101环保聚脂漆小计十一、餐2-203铺800*800抛光砖门樘板门樘板磨边3-123木踢脚11-115墙.顶面乳胶漆1-110石膏板平板平顶1-114石膏板混合造型平顶3-110方型电视背景4-201电视柜5-109钛合金移门5-202双线门套4-604酒柜6-101窗帘5-209木制窗帘合3-201轻质隔墙(单面)11-101环保聚脂漆小计十二、露2-203铺地砖300以内2-202水泥地面找平2-201地面防漏处理6-102中国黑组合成品水池小计甲方签字:m22mm2m2m2mm扇把㎡m2m2m14.5014.5014.5016.7658.526.355.671.001.000.401.766.7112.42389.37122.6627.9934.4533.12593.0080.44650.0020.00209.3630.0045.5873.575645.791778.57405.81577.381938.283767.92456.08650.0020.0083.7452.80305.73913.8916595.99326.50100.009.7425.006.93380.0054.3410.291.261.460.203.9334.007.0736.2516.4016.308.0022.26160.0016.3130*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm30*50松木地龙,间距小于25cm6*1.2实木踢脚刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆5%夹板饰面,木工板立架,抽屉墙板杉木板,实木封边5%夹板饰面,木工板立架,九厘板贴墙订做(包安装费40元)人工费5%5%5%5%180.0027.6515.986.365.206.1223.0011.3651.475%轻钢龙纸面石膏板单面隔墙封油,刮腻子,修色,三底二面,抛光m2㎡mm2mm22mm2m2m2mm2m2mm22m30.001.207.2435.25109.1236.475.005.230.867.968.321.0831.423.745.105.18

211.21209.3630.0034.4533.1250.8289.14199.48558.50380.0080.44537.0078.0032.7345.5873.57

141.6232.0027.731200.006336.30251.23217.201214.363614.141853.23445.681042.77478.913026.32669.24579.962450.45122.41232.48381.3922916.06150.00180.0025.006.9312.6029.7268.57380.0054.34350.0013.5827.6515.9821.216.360.203.9316.5922.5834.239.507.0719.504.975.206.1240.0023.008.0022.2621.0035.3593.25150.0016.31150.0013.5011.3651.47水泥砂浆垫层,铺贴面层,擦缝.清理,800*8006*1.2实木踢脚5%刮腻子,磨砂纸,一底二面,立邦时时丽打底,立邦美得丽面漆5%石膏板饰面,木龙骨基层,开灯孔或灯座木框制安5%石膏板.胶合板面,木龙骨基层,开灯孔或灯座木框制安5%夹板饰面,九厘板.木工板基层,实木收边5%夹板饰面,木工板立架,抽屉墙板杉木板,实木封边成品订做夹板饰面,木工板立架,九厘板贴墙5%夹板饰面,木工板立架,后背衬五厘板,抽屉墙板杉木5%板,实木封边5%木工板立架,实木线封口5%轻钢龙纸面石膏板单面隔墙封油,刮腻子,修色,三底二面,抛光m2m2m2只32.5032.5032.501.004602.651040.00901.231200.007743.88105.0012.5012.2815.624.509.2521.0015.006.20水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍乙方签字:第 6 页,共 9 页十三、阳2-203铺地砖300以内2-202水泥地面找平2-201地面防漏处理阳台门樘板门樘板磨边5-202双线门套11-101环保聚脂漆小计十四、水1、水部分10-一厨一卫冷热水管铺101设10-增加一卫冷热水管铺101设10-115浴房龙头安装10-水池(槽、洗脸盆)117安装10-102阳台通水管小计注:1.不包括排污、排10-20410-20510-20710-20810-20910-20810-20910-21310-2145-1165-116十五、小8-1118-1325-1168-1028-105甲方签字:2.电部分厨房铺管穿线卫生间铺管穿线客厅铺管穿线餐厅铺管穿线房间铺管穿线过道铺管穿线阳台铺管穿线电话电视电脑弱电布音箱线铺设开关面板灯具小计mm22m㎡mm2m25.405.405.40025.582.23126.6232.0027.73209.3630.0080.4473.57683.75172.80149.7483.7454.00448.84164.211757.0890.0012.5012.28180.0054.3415.9815.624.509.256.367.076.1221.0015.006.2023.0016.3151.47水泥砂浆垫层,铺贴面层,擦缝.清理综合价,厚度在3cm内,不作调整水泥砂浆修补,防水涂料刷二遍5%夹板饰面,木工板立架,九厘板贴墙封油,刮腻子,修色,三底二面,抛光项项套套项1.002.003.005.001.001473.88926.9231.8221.21299.841473.881853.8595.45106.05299.843829.06511.03281.32477.25321.49109.2310.61460.00310.0031.8221.21180.005%伟星PP-R冷热水水管5%伟星PP-R冷热水水管人工费及辅料费,主材自购(含淋浴房底座安装)人工费及辅料费,主材自购伟星PP-R冷水管间间间间间间间套套项项1.003.001.001.005.002.002.002.001.001.001.00369.40443.25540.70439.96464.45449.03190.761116.35302.584000.005500.00369.401329.74540.70439.962322.27898.06381.522232.70302.584000.005500.0018316.92173.92203.62329.82251.30253.42366.41122.55611.91163.3256.2975.6390.4277.4283.7838.7229.50131.7961.04130.44153.77103.9398.63114.5332.8835.00342.0070.005%5%5%5%5%3%3%5%5%浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策电线窗PVC管铺设,含插座开关照明安装人工费浙江中策线穿PVC管暗敷浙江中策线穿PVC管暗敷双音频电视线,八芯电脑线,窗PVC管铺设音箱线穿PVC管铺设,按30米/套计,主材按实补价大门颌页房门门吸门锁移门轨道移门吊轮副只把m副5.005.005.002.802.0095.0030.00280.0045.0075.00475.00150.001400.00126.00150.0095.0030.0045.0075.00乙方签字:汇泰龙4BB4(中高档)不锈钢,超强门吸(高档)带皮,消音(中高档)ANEL,进口轴承第 7 页,共 9 页5-116拉手8-126抽屉轨道不锈钢地漏8-113家俱弹簧颌页小计十六、玻9-1035mm玉砂玻璃9-111碎纹玻璃(冰花)9-1038mm平板玻璃13-113家政服务费13-114成品保护13-113绿色环保全程服务费小计十七、其拆除栏杆、水管等实木线条13-103装潢垃圾搬下楼13-105材料二次搬运费注:1小计、垃 2、物工程直接费管理层费用 工程总造价把副只只

mm22m项项2m232.0020.005.0032.0015.0050.0030.005.70480.001000.00150.00182.404113.4012.005.70汇泰龙,消音(中高档)汇泰龙,镀锌,四孔(中档)汇泰龙,镀锌,四孔(中档)2.001.976.271.001.00226.0048.00465.0048.001000.00350.0015.0096.00915.12301.061000.00350.003390.006052.1848.00450.0048.0015.00磨直边2元*4m,磨圆边25元*0.2(综合考虑)安装费15元磨直边2元*4m,磨圆边25元*0.2(综合考虑)工时项项项31.001.001.00#REF!#REF!4000.001200.00100.00#REF!2.0085.00施工过程所产生的垃圾,按建筑面积计算,二层以内最少基数100m22施工过程所产生的垃圾,按建筑面积计算,二层以内最少基数100m材料搬运上楼,按建筑面积计,二层以内,最少基数为100m2#REF!#REF!大写:贰拾壹万肆仟捌佰玖拾捌元整#REF!8%甲方签字:乙方签字:第 8 页,共 9 页成品楼梯项6.001099.747000.00楼梯、栏杆成品保护、栏杆、毛坯布甲方签字:乙方签字:第 9 页,共 9 页


-

更多推荐

安装,木工板,立架,饰面,水泥砂浆