120平方清水房装修预算表(全套精华精装修预算)

概念样板房装修预算明细表工程名称：清水房装修施工地址：清水房序号项目名称Itenms contents墙体双面密度板隔断房型窗外全封闭（密度板通透造型墙体隔断户型窗外封写真闭装饰顶部吊帘入户大门门套电视背景制作卫生间防腐木铺设装饰门制作安装石膏吊顶大便器面盆淋雨花洒不锈钢毛巾架生活用品摆设厨房及卫生间墙纸室内台灯烤漆展架厨房橱柜制作基础刮灰顶面墙面套乳胶漆喷涂白客厅彩色喷涂阳台防腐木铺设室内地毯地毯地板膜地毯铺设人工单位Unit平米平方平米平方米项项平米项平米套套套套套平米套米平米平米平米平米平米平米平米预算编号：130910单价数量合计工艺说明Unitprice(RMB)QuantityAmount(RMB)Remarks.00300.001800.00180.000.00120500.00800.00400.00220.00150.0080.00400.001000.0020.0025.0035.00180.0050.002.006..001.001.004.140.00111.001.001.001.000.0037.006.002.70192.00192.0010.007.0058.0058.0058.00小计：125.00300.001800.00745.200.001320500.00800.00400.00220.000.002960.002400.002700.003840.004800.00350.001260.002900.00116.00348.0033394.20卫生间墙体隔断户型不是南北朝向立柱通透墙体模拟室外效果连墙体一起制作成门套效果地面铺设（含20%耗损）梭动装饰门顶面卫生间及厨房等一、A2户型 77平方室内基础部件毛巾 牙刷 水杯等欧尚台灯展架地柜柜体及大理石台面，橱柜墙面层板华润地面铺设（含20%耗损）含地板胶及20%的耗损地面不平整要铺膜含20%的耗损灯饰部件室内艺术灯具卫生间吸顶灯LED筒灯18W各个房间台灯照明电线电料辅料人工装电木结构石膏板画框白色油漆装饰边框喷绘画面安装五金辅料套套盏套卷项平米平米根平米项415.00209.00180.00260.00180.0045.0060.0040.0015.00150.004.002.0019.005.004.0077.00小计：40.000.0036.001.00小计：合计：24.530161.001.008.34152.002.002.0035.002.000.008.004.30262.00墙面画面装饰1660.00418.003420.001300.00720.00240.003465.0011223.002400.000.00540.00150.003090.0047707.20300.002100.001501.2018001000.001600.00800.002800.00440.000.003200.004300.005240.00北欧风情龙艺瓷器吸顶灯佛山进美LED灯龙艺瓷器台灯武汉二厂飞鹤电线联塑线管线槽明槽走线人工加班加点，增加人员木龙骨面装石膏板含20%的耗损油漆装饰边框二、B户型 105平方墙体双面密度板隔断房型窗外全封闭（密度板通透造型墙体隔断入户大门门套电视背景制作卫生间地面防腐木铺设石膏吊顶大便器面盆淋雨花洒厨房卫生间墙纸不锈钢毛巾架生活用品摆设室内台灯烤漆展架厨房橱柜制作基础刮灰顶面墙面套白平米平米平米项项平米平米套套套平米套套套米平米12.002100.00180.00120500.00800.00400.0080.00220.00150.00400.001000.0020.00外墙及内墙墙体双面石膏板隔断（含20%耗损）外墙及内墙墙体双面石膏板隔断（含20%耗损）立柱通透墙体连墙体一起制作成门套效果地面铺设（含20%耗损）顶面含20%耗损室内基础部件毛巾 牙刷 水杯等地柜柜体及大理石台面，橱柜墙面层板础部件顶面墙面套乳胶漆喷涂白客厅彩色喷涂阳台防腐木铺设室内地毯地毯地板膜地毯铺设人工室内艺术灯具卫生间吸顶灯LED筒灯平米平米平米平米平米平米套套盏套卷项平米平米根平米项25.0035.00180.0060.002.006.00415.00209.00180.00260.00180.0045.0060.0040.0015.00150.00灯饰部件18W各个房间台灯照明二厂电线电料辅料人工装电木结构石膏板画框白色油漆装饰边框喷绘画面安装五金辅料262.0012.0017.0085.0085.0085.00小计：5.003.0020.006.004.00105.00小计：45.000.0045.001.00小计：合计：500.00500.00210.00210.00200.00200.001.00400.001.0050.00小计：墙面画面装饰6550.00420.003060.005100.00170.00510.0048431.202075.00627.003600.001560.00720.00700.004725.0014007.002700.000.00675.00150.003525.0065963.207500.004000.003150.001680.002400.001200.00500.002000.004000.001750.0028180.00华润地面铺设（含20%耗损）含地板胶及20%的耗损地面不平整要铺膜含20%的耗损北欧风情龙艺瓷器吸顶灯佛山进美LED灯龙艺瓷器台灯2.5平方武汉二厂飞鹤电线联塑线管线槽插座等明槽走线，人工加班加点，增加人员木龙骨面装石膏板含20%的耗损油漆装饰边框三、看房通道通道墙面精喷喷绘画面（样板房通道喷绘安装通道墙面精喷喷绘（去清水房通道喷绘安装毛料红地毯楼梯间地毯地毯铺设安装辅料电线护套线人工装电日光灯平米平米平米平米平米平米项项0535见看房通道图含安装辅料见看房通道图含安装辅料进门口铺到到那毛料地毯及塑胶地毯万能胶 钢钉等方案设计费保洁清渣费运输及力资费直接费用利润（13%）施工管理费（5%）税费（3.49%）合计平米项项项项项项50182.00800.002000.00144650.4018804.557232.525048.30175736两个户型室内施工完毕 清理